Mortgage Analysis for 4424 Bent Path in Teravista
by Alfonso "Fonz" Rodriguez @ Pinnacle Realty Advisors
As of 5/1/2025
 
   
I've created 3 different mortgage scenarios as reference for the home at 4424 Bent Path based on today's interest rates.
  
Conventional, 10% down with a 30 year fixed rate at 5.99%
  
- Estimated all-in payment: $2,666.43
  • P&I: $1,832.66
  • Insurance: $125.00 (estimated)
  • Taxes: $562.67
  • Mortgage Insurance: $56.10
  • HOA: $90

- Purchase price: $340,000

- Estimated cash to close: $45,338.79

- Click to see PDF breakdown

  
  

FHA, 10% down with a 30 year fixed rate at 5.75%
  
- Estimated all-in payment: $2,721.41

  • P&I: $1,816.98
  • Insurance: $125.00 (estimated)
  • Taxes: $562.67
  • Mortgage Insurance: $126.76
  • HOA: $90

- Purchase price: $340,000

- Estimated cash to close: $44,826.84

- Click to see PDF breakdown

  

  

FHA, 5% down with a 30 year fixed rate at 5.75%
  
- Estimated all-in payment: $2,829.39

  • P&I: $1,917.92
  • Insurance: $125.00 (estimated)
  • Taxes: $562.67
  • Mortgage Insurance: $133.80
  • HOA: $90

- Purchase price: $340,000

- Estimated cash to close: $28,729.78

- Click to see PDF breakdown

  

  

The mortgage program that will get you the lowest payment is the 10% down conventional. That is about $300 over the budget of $2,300.
  
If you're open to other homes not far from Teravista then here are a few options that I believe could work.
  
  
   
Estimated payments on the new homes from above

   
   
1002 Charles Joseph, Hutto
   
  • Estimated payment: $2,156.70
  • 5% down
  • Most of closing costs paid

   

   

105 Camargue Drive, Hutto
   
  • Estimated payment: $2,397.93
  • 5% down
  • Most of closing costs paid

   

   

200 Camargue Drive, Hutto

   

  • Estimated payment: $2,447.89
  • 5% down
  • Most of closing costs paid

   

   

118 Prairie Falls, Hutto

   

  • Estimated payment: $2,563.08
  • 5% down
  • Most closing costs paid